Mezzanine Villa

Compact mezzanine concept: bedroom upstairs for privacy; open living room and kitchen downstairs for relaxed entertaining. Lush greenery frames a backyard pool with sunbed and an outdoor bath for spa‑like evenings.

Ground level view of the Mezzanine Villa in Uluwatu, Bali

Ground level

Mezzanine level view of the Mezzanine Villa in Uluwatu, Bali

Mezzanine level

ROI Calculator

Adjust the assumptions to project your returns.

$130,000
$120,000 $140,000
$180
$120 $280
75 %
65 %90 %
20 %
15 %25 %
Currency

Annual ROI

26.17%

Payback: 3.82 yrs

Annual Gross Income$48,600
Management Fee (20% )$9,720
Tax (10% )$4,860
Annual Net Income$34,020

Estimates only. Nights/year assumed at 360 to reflect 30 days × 12 months.

Annual ROI

Lease Hold

25 years

Location

Petjatu, Uluwatu

Configuration

1 Bedroom · 1 Bathroom · Mezzanine · Private Pool

Gallery