Mezzanine Villa

Compact mezzanine concept: bedroom upstairs for privacy; open living room and kitchen downstairs for relaxed entertaining. Lush greenery frames a backyard pool with sunbed and an outdoor bath for spa‑like evenings.

Mezzanine Villa image 1

Ground level

Mezzanine Villa image 2

Mezzanine level

ROI Calculator

Adjust the assumptions to project your returns.

$130,000
$120,000 $140,000
$180
$120 $280
75 %
65 %90 %
20 %
15 %25 %
Currency

Annual ROI

26.17%

Payback: 3.82 yrs

Annual Gross Income$48,600
Management Fee (20% )$9,720
Tax (10% )$4,860
Annual Net Income$34,020

Estimates only. Nights/year assumed at 360 to reflect 30 days × 12 months.

Annual ROI

—

Lease Hold

25 years

Location

Petjatu, Uluwatu

Configuration

1 Bedroom · 1 Bathroom · Mezzanine · Private Pool

Gallery