2 Levels Villa

Elegant 2‑story, 2‑bedroom layout—one bedroom on each level. An upper‑level terrace features a soaking bath; below, a beautiful backyard pool with sunbed and outdoor shower completes the resort vibe.

2 Levels Villa image 1

Ground level

2 Levels Villa image 2

Level 1

2 Levels Villa image 3

Isometric View

2 Levels Villa image 4

Scan me!

Scan the QR code or click HERE to see the 3D model!

ROI Calculator

Adjust the assumptions to project your returns.

$160,000
$150,000 $170,000
$230
$150 $400
75 %
65 %90 %
20 %
15 %25 %
Currency

Annual ROI

27.17%

Payback: 3.68 yrs

Annual Gross Income$62,100
Management Fee (20% )$12,420
Tax (10% )$6,210
Annual Net Income$43,470

Estimates only. Nights/year assumed at 360 to reflect 30 days × 12 months.

Annual ROI

—

Lease Hold

25 years

Location

Petjatu, Uluwatu

Configuration

2 Bedrooms · 2 Bathrooms · Terrace · Private Pool

Gallery